1117  COUNTRY HILLS DR DR photo 1
1 / 22
> 4 Units
Active
56Days on Market

$2,500,000

$265/sqft+3.6%/yrHome values in the 84403 zip code have grown an average of 3.6% per year over the last 5 years.
Seller Financing

Price history — protected

Price history is available to our clients. Request access and your agent will reach out.

About This Property

***SELLER FINANCING*** - Seller financing at 5% fixed for 11 years & only 8% down to close Country Hills Apartments is a fully stabilized nine-unit multifamily asset located at 1117 Country Hills Drive in Ogden, Utah, offered with a documented pathway to expand to 18 or 23 total units on site. Originally converted from office use in 2023, all interiors are fully upgraded and all nine units are currently leased. Current rents are below market. Interior finishes are in upgraded condition, and the discount reflects the exterior's unfinished state rather than unit quality. A buyer can raise rents by investing in exterior improvements prior to construction, or bundle those upgrades with the expansion and execute both simultaneously. The property is zoned R-4 and sits on approximately 0.75 acres. Ogden City has previously granted full approval for a nine-unit, two-story expansion to 18 total units based solely on the main parcel, requiring no third-party cooperation. A second adjacent parcel, currently held in part by two neighboring HOAs, would unlock a third-floor expansion to 23 total units if consolidated. Architectural and engineering drawings for the full 23-unit configuration are complete and have received prior city approval, reducing both cost and timeline risk for a buyer pursuing that path. In anticipation of the expansion, the sellers upgraded the existing building's water line and fire suppression system to support the new structure, creating direct cost savings for a future developer. Investment highlights - Stabilized 9-Unit Income Base with Immediate Value-Add Rent Upside - Approved by-right expansion to 18 units with no third-party cooperation required - Full entitlement pathway to 23 units with completed architectural and engineering drawings - Seller financing at 5% fixed for 11 years & only 8% down to close - Rent upside available through exterior improvements without waiting on expansion - Infrastructure already upgraded to support new construction, reducing future development costs - Adjacent to Intermountain McKay-Dee Hospital, one of Utah's top-ranked regional employers

I'm interested

Unit Breakdown

Type 1

1 bed · 1 bath · Square Feet: 650

$1,586/mo

Type 2

2 bed · 1 bath · Square Feet: 810

$1,407/mo

Type 3×2

2 bed · 1 bath · Square Feet: 1010

$1,409/mo each

= $2,818/mo

Type 4

2 bed · 1 bath · Square Feet: 1218

$1,457/mo

Type 5

2 bed · 1 bath · Square Feet: 1230

$1,472/mo

Type 6

2 bed · 1 bath · Square Feet: 1363

$1,557/mo

Type 7

2 bed · 1 bath · Square Feet: 1022

$1,297/mo

Type 8

2 bed · 1 bath · Square Feet: 769

$1,546/mo

Total Actual Rent(9 units)

$13,140/mo

Location

Estimated Monthly Payment

$13,699/mo

Down Payment$500,000 (20%)
Principal & Interest$12,680
Property Tax$550/mo
Insurance (est.)$469/mo
Est. Total$13,699/mo

Based on 20% down, 6.529% rate, 30-yr fixed. For estimation only.

Generic estimate. Create an account to enter your down payment, rate, and cash on hand for a number tailored to you.

Create account & personalize

MLS# 2160595• Tax ID: 06-081-0021

Courtesy of Vicente A Cantua, CBRE, Inc · vicente.cantua@cbre.com

Property data from UtahRealEstate.com. Home value index from Zillow Research (zillow.com/research/data). Walkability data from Walk Score. Rent estimates from Rentometer. Public records (owner + loan) from the Salt Lake County Recorder; loan rate estimated from FRED's 30-yr average at origination month, balance assumes a 30-yr fixed with no extra payments. Property valuations by Rocco Value. Information deemed reliable but not guaranteed.

Interested in this property?

Schedule a consultation or send us a message.

or send a message

Estimated Monthly Payment

$13,699/mo

Down Payment$500,000 (20%)
Principal & Interest$12,680
Property Tax$550/mo
Insurance (est.)$469/mo
Est. Total$13,699/mo

Based on 20% down, 6.529% rate, 30-yr fixed. For estimation only.

Generic estimate. Create an account to enter your down payment, rate, and cash on hand for a number tailored to you.

Create account & personalize

MLS# 2160595• Tax ID: 06-081-0021

Courtesy of Vicente A Cantua, CBRE, Inc · vicente.cantua@cbre.com

Property data from UtahRealEstate.com. Home value index from Zillow Research (zillow.com/research/data). Walkability data from Walk Score. Rent estimates from Rentometer. Public records (owner + loan) from the Salt Lake County Recorder; loan rate estimated from FRED's 30-yr average at origination month, balance assumes a 30-yr fixed with no extra payments. Property valuations by Rocco Value. Information deemed reliable but not guaranteed.

Synapse Realty
SearchBuySellInvestRentLearnToolsTeamBook a Call

Schools

Elementary

Shadow Valley

Middle School

Mount Ogden

High School

Ogden

Synapse Realty

We show you the data behind every decision, so you never buy, sell, or invest blind.

License #7556837 - CN00

Brokered by Selling Salt Lake

© 2026 Synapse RealtyPowered by Rocco CRM
Privacy PolicyTerms of Use
Agent Login
© 2026 Synapse Realty·Powered by Rocco CRM
Privacy PolicyTerms of UseAgent Login